Comb Tax & Rev CO Ser 2021B

$16,070,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$16,070,000	$8,597,950	$24,667,950
2024	$16,490,000	$9,297,800	$25,787,800
2023	$16,490,000	$9,997,650	$26,487,650
2022	$16,490,000	$10,697,500	$27,187,500
2021	$16,490,000	$11,397,350	$27,887,350

One-time costs reported: $305,360, or $18.52 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.58
Bond counsel	Norton Rose Fulbright US LLP	One time	$21,490.00	$1.30
Financial advisor	Hilltop Securities Inc	One time	$34,506.61	$2.09
Underwriter's spread: management fee	Not reported	One time	$19,860.83	$1.20
Other costs	Not reported	One time	$12,240.92	$0.74
Paying agent and registrar	Wells Fargo Bank	One time	$2,000.00	$0.12
Rating agency	Fitch	One time	$6,234.40	$0.38
Rating agency	S&P	One time	$7,636.88	$0.46
Underwriter's spread: expenses	Not reported	One time	$9,461.98	$0.57
Underwriter's spread: takedown	Not reported	One time	$169,770.42	$10.30
Underwriter's counsel (paid by the underwriter)	Bracewell LLP	One time	$12,658.33	$0.77

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.