Spec Assessment Rev Bonds Ser 2018 (Williamsburg PID 1 Phase 1B2-1B3)

$4,145,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$4,145,000	$2,569,980	$6,714,980
2024	$4,250,000	$2,755,230	$7,005,230
2023	$4,350,000	$2,944,480	$7,294,480
2022	$4,445,000	$3,137,055	$7,582,055
2021	$4,535,000	$3,332,780	$7,867,780
2020	$4,625,000	$3,531,655	$8,156,655
2019	$4,710,000	$3,733,505	$8,443,505

One-time costs reported: $424,300, or $88.21 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$4,810.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$98,700.00	$20.52
Financial advisor	Hilltop Securities Inc	One time	$121,200.00	$25.20
Issuer counsel	Not reported	One time	$23,790.00	$4.95
Other costs	Not reported	One time	$20,000.00	$4.16
Printing	MuniDeals LLC	One time	$1,500.00	$0.31
Underwriter's spread: expenses	Not reported	One time	$9,620.00	$2.00
Underwriter's spread: takedown	Not reported	One time	$86,580.00	$18.00
Trustee	Wilmington Trust NA	One time	$10,000.00	$2.08
Underwriter's counsel (paid by the underwriter)	Kelly Hart & Hallman LLP	One time	$48,100.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.