Spec Assessment Rev Bonds Ser 2019 (Williamsburg PID 1 Phase 2B, 2C & 3A1)

$6,355,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$6,355,000	$3,819,363	$10,174,363
2024	$6,515,000	$4,084,213	$10,599,213
2023	$6,670,000	$4,353,906	$11,023,906
2022	$6,820,000	$4,628,288	$11,448,288
2021	$6,965,000	$4,907,200	$11,872,200
2020	$7,105,000	$5,190,488	$12,295,488
2019	$7,250,000	$5,467,113	$12,717,113

One-time costs reported: $600,750, or $82.86 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$7,250.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$148,500.00	$20.48
Financial advisor	Hilltop Securities Inc	One time	$170,000.00	$23.45
Issuer counsel	Messer Rockefeller & Fort PLLC	One time	$20,000.00	$2.76
Other costs	Not reported	One time	$25,000.00	$3.45
Printing	MuniDeals LLC	One time	$2,500.00	$0.34
Underwriter's spread: expenses	Not reported	One time	$3,000.00	$0.41
Underwriter's spread: takedown	Not reported	One time	$142,000.00	$19.59
Trustee	Wilmington Trust NA	One time	$10,000.00	$1.38
Underwriter's counsel (paid by the underwriter)	Bracewell LLP	One time	$72,500.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.