Spec Assessment Rev Bonds Ser 2020 (Williamsburg East PID Area 1 Proj)

$3,912,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$3,912,000	$2,340,534	$6,252,534
2024	$4,012,000	$2,497,014	$6,509,014
2023	$4,110,000	$2,656,066	$6,766,066
2022	$4,206,000	$2,817,639	$7,023,639
2021	$4,300,000	$2,981,679	$7,281,679

One-time costs reported: $385,388, or $89.63 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$4,300.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$88,000.00	$20.47
Financial advisor	Hilltop Securities Inc	One time	$100,000.00	$23.26
Issuer counsel	Messer Fort & McDonald PLLC	One time	$22,500.00	$5.23
Other costs	Integra Realty Resources Inc	One time	$8,000.00	$1.86
Other costs	P3Works LLC	One time	$20,088.16	$4.67
Printing	MuniDeals LLC	One time	$3,500.00	$0.81
Underwriter's spread: expenses	Not reported	One time	$2,511.25	$0.58
Underwriter's spread: takedown	Not reported	One time	$83,488.75	$19.42
Trustee	Wilmington Trust NA	One time	$10,000.00	$2.33
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$43,000.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.