Spec Assessment Rev Bonds Ser 2020 (Williamsburg East PID Major Impr Area Proj)

$3,371,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$3,371,000	$2,440,014	$5,811,014
2024	$3,450,000	$2,601,431	$6,051,431
2023	$3,526,000	$2,765,984	$6,291,984
2022	$3,600,000	$2,933,589	$6,533,589
2021	$3,600,000	$3,101,194	$6,701,194

One-time costs reported: $328,418, or $91.23 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$3,600.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$74,000.00	$20.56
Financial advisor	Hilltop Securities Inc	One time	$83,000.00	$23.06
Issuer counsel	Messer Fort & McDonald PLLC	One time	$22,500.00	$6.25
Other costs	Integra Realty Resources Inc	One time	$7,000.00	$1.94
Other costs	P3Works LLC	One time	$16,817.99	$4.67
Printing	MuniDeals LLC	One time	$3,500.00	$0.97
Underwriter's spread: expenses	Not reported	One time	$2,336.00	$0.65
Underwriter's spread: takedown	Not reported	One time	$69,664.00	$19.35
Trustee	Wilmington Trust NA	One time	$10,000.00	$2.78
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$36,000.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.