Spec Assessment Rev Ref Bonds Ser 2019 (Williamsburg PID 1 Phase 1A)

$3,625,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$3,625,000	$1,207,663	$4,832,663
2024	$3,775,000	$1,334,038	$5,109,038
2023	$3,915,000	$1,466,013	$5,381,013
2022	$4,050,000	$1,603,388	$5,653,388
2021	$4,050,220	$1,880,543	$5,930,763
2020	$4,052,682	$2,155,455	$6,208,138

One-time costs reported: $478,162, or $116.74 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$4,095.87	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$92,209.15	$22.51
Bond insurance	Build America Mutual (BAM) Assurance Co	One time	$97,813.00	$23.88
Escrow agent	Wilmington Trust NA	One time	$750.00	$0.18
Escrow verification	Public Finance Partners LLC	One time	$3,000.00	$0.73
Financial advisor	Hilltop Securities Inc	One time	$106,917.47	$26.10
Issuer counsel	Messer Rockefeller & Fort PLLC	One time	$15,000.00	$3.66
Other costs	Not reported	One time	$500.00	$0.12
Other costs	Not reported	One time	$10,000.00	$2.44
Printing	MuniDeals LLC	One time	$2,500.00	$0.61
Rating agency	S&P	One time	$12,500.00	$3.05
Underwriter's spread: expenses	Not reported	One time	$2,672.00	$0.65
Underwriter's spread: takedown	Not reported	One time	$79,245.53	$19.35
Trustee	Naman Howell Smith & Lee PLLC	One time	$5,000.00	$1.22
Trustee	Wilmington Trust NA	One time	$5,000.00	$1.22
Underwriter's counsel	Bracewell LLP	One time	$40,958.68	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.