Comb Tax & Rev CO Ser 2018

$1,515,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$1,515,000	$121,200	$1,636,200
2024	$2,020,000	$195,688	$2,215,688
2023	$2,525,000	$282,800	$2,807,800
2022	$3,030,000	$382,538	$3,412,538
2021	$3,535,000	$493,638	$4,028,638
2020	$4,040,000	$616,100	$4,656,100
2019	$4,550,000	$750,038	$5,300,038
2018	$5,060,000	$921,401	$5,981,401

One-time costs reported: $77,173, or $15.25 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$5,060.00	$1.00
Bond counsel	Bracewell LLP	One time	$8,520.00	$1.68
Contingency	Not reported	One time	$8,643.59	$1.71
CUSIP	S&P	One time	$550.00	$0.11
Financial advisor	Estrada Hinojosa & Co Inc	One time	$26,907.06	$5.32
Financial advisor	Estrada Hinojosa & Co Inc	One time	$128.08	$0.03
Paying agent and registrar	Bank of New York Mellon Trust Co	Annual	$750.00	$0.15
Paying agent and registrar	Bank of New York Mellon Trust Co	One time	$750.00	$0.15
Printing	Financial Printing Resources Inc	One time	$298.85	$0.06
Rating agency	Fitch	One time	$2,476.21	$0.49
Rating agency	Moodys	One time	$2,362.04	$0.47
Rating agency	S&P	One time	$2,474.07	$0.49
Underwriter's spread: takedown	Not reported	One time	$18,981.70	$3.75
Travel	Estrada Hinojosa & Co Inc	One time	$21.35	$0.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.