This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

Fort Worth

Wtr & SS Rev Ref & Impr Bonds Ser 2020A

$114,370,000 of principal outstanding at the end of fiscal year 2025.

Terms

Closing date
July 15, 2020
Fiscal year issued
2020
Par amount
$167,800,000
New money / refunding
$94,715,000 / $73,085,000
Pledge
Revenue
Purpose
Water and sewer
Sale
Competitive
Final maturity
August 15, 2050

Debt outstanding by fiscal year

Download CSV
Principal, interest and debt service outstanding at each reporting date
Fiscal yearPrincipalInterestTotal debt service
2025$114,370,000$31,695,213$146,065,213
2024$126,290,000$35,798,238$162,088,238
2023$137,600,000$40,482,013$178,082,013
2022$148,355,000$45,717,413$194,072,413
2021$158,590,000$51,477,563$210,067,563
2020$167,800,000$58,263,548$226,063,548

Costs of issuance

Download CSV

One-time costs reported: $1,535,836, or $9.15 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
CostPaid toTypeAmountPer $1,000
Attorney General reviewNot reportedOne time$9,500.00$0.06
Bond counselMcCall Parkhurst & Horton LLPOne time$103,671.25$0.62
Co bond counselKelly Hart & Hallman LLPOne time$103,671.25$0.62
Co financial advisorEstrada Hinojosa & Co IncOne time$56,297.50$0.34
Disclosure counselWest & Associates LLPOne time$20,000.00$0.12
Escrow agentBOKF NAOne time$1,500.00$0.01
Escrow agentBOKF NAAnnual$500.00$0.00
Financial advisorHilltop Securities IncOne time$104,552.50$0.62
Issuer feeBondLink IncOne time$13,356.00$0.08
Underwriter's spread: management feeNot reportedOne time$351,106.40$2.09
Other costsNot reportedOne time$325.19$0.00
Other costsWeaverOne time$4,500.00$0.03
Paying agent and registrarBOKF NAAnnual$400.00$0.00
PrintingHilltop Securities IncOne time$2,500.00$0.01
Rating agencyFitchOne time$83,000.00$0.49
Rating agencyMoodysOne time$101,500.00$0.60
Rating agencyS&POne time$63,450.00$0.38
Underwriter's spread: expensesNot reportedOne time$41,950.00$0.25
Underwriter's spread: takedownNot reportedOne time$474,956.22$2.83

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.