Spec Assessment Rev Bonds Ser 2014 (Bayside at Waterman’s PID)

$7,270,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$7,270,000	$5,273,459	$12,543,459
2024	$7,460,000	$5,715,834	$13,175,834
2023	$7,630,000	$6,168,334	$13,798,334
2022	$7,800,000	$6,630,397	$14,430,397
2021	$8,975,000	$7,960,828	$16,935,828
2020	$9,150,000	$8,501,969	$17,651,969
2019	$9,300,000	$9,052,250	$18,352,250
2018	$9,450,000	$9,610,969	$19,060,969
2017	$9,600,000	$10,178,125	$19,778,125
2016	$9,600,000	$10,749,500	$20,349,500

One-time costs reported: $634,000, or $66.04 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.99
Bond counsel	Bracewell LLP	One time	$160,000.00	$16.67
Bond insurance	None	One time	$0.00	$0.00
Financial advisor	Principal Securities Inc	One time	$85,000.00	$8.85
Other costs	Not reported	One time	$97,000.00	$10.10
Other costs	Nathan Sommers Jacobs PC	Annual	$12,000.00	$1.25
Underwriter's spread: takedown	Not reported	One time	$192,000.00	$20.00
Trustee	Wilmington Trust NA	One time	$5,500.00	$0.57
Underwriter's counsel	Andrews & Kurth LLP	One time	$85,000.00	$8.85

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.