Comb Tax & Rev CO Ser 2022

$10,130,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$10,130,000	$4,131,450	$14,261,450
2024	$10,420,000	$4,587,300	$15,007,300
2023	$10,490,000	$5,052,150	$15,542,150

One-time costs reported: $298,907, or $28.49 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.91
Bond counsel	Bracewell LLP	One time	$18,500.00	$1.76
Bond insurance (paid by the underwriter)	Build America Mutual (BAM) Assurance Co	One time	$25,930.00	$2.47
Contingency	Not reported	One time	$4,690.40	$0.45
Disclosure counsel	Bracewell LLP	One time	$12,000.00	$1.14
Financial advisor	Hilltop Securities Inc	One time	$64,965.00	$6.19
Underwriter's spread: management fee	Not reported	One time	$10,677.06	$1.02
Paying agent and registrar	BOKF NA	Annual	$400.00	$0.04
Paying agent and registrar	BOKF NA	One time	$400.00	$0.04
Printing	Hilltop Securities Inc	One time	$1,500.00	$0.14
Printing	MuniHub	One time	$1,000.00	$0.10
Rating agency	S&P	One time	$19,500.00	$1.86
Underwriter's spread: expenses	Not reported	One time	$30,216.30	$2.88
Underwriter's spread: takedown	Not reported	One time	$100,027.94	$9.54

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.