Spec Assessment Rev Bonds Ser 2015 (Jackson Ridge PID Phases 2-3 Major Impr Proj)

Last reported in fiscal year 2023, with $8,645,000 of principal then outstanding.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2023	$8,645,000	$7,889,681	$16,534,681
2022	$8,855,000	$8,611,556	$17,466,556
2021	$9,045,000	$9,349,931	$18,394,931
2020	$9,225,000	$10,103,569	$19,328,569
2019	$9,390,000	$10,871,438	$20,261,438
2018	$10,255,000	$12,720,056	$22,975,056
2017	$10,255,000	$13,566,094	$23,821,094
2016	$10,255,000	$14,412,131	$24,667,131

One-time costs reported: $881,920, or $86.00 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Bank counsel	Naman Howell Smith & Lee PLLC	One time	$5,000.00	$0.49
Bond counsel	Winstead PC	One time	$387,479.96	$37.78
Bond insurance	None	One time	$0.00	$0.00
Financial advisor	First Southwest Co LLC	One time	$205,100.00	$20.00
Other costs	Not reported	One time	$6,318.00	$0.62
Other costs	Not reported	One time	$29,907.98	$2.92
Paying agent and registrar	Wilmington Trust NA	One time	$0.00	$0.00
Underwriter's spread: takedown	Not reported	One time	$205,100.00	$20.00
Trustee	Wilmington Trust NA	One time	$3,000.00	$0.29
Underwriter's counsel (paid by the underwriter)	McCall Parkhurst & Horton LLP	One time	$40,013.98	$3.90

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.