Spec Assessment Rev Bonds Ser 2017 (Winn Ridge South PID Proj)

$7,340,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$7,340,000	$6,410,510	$13,750,510
2024	$7,485,000	$6,866,148	$14,351,148
2023	$7,625,000	$7,329,623	$14,954,623
2022	$7,755,000	$7,800,523	$15,555,523
2021	$7,880,000	$8,278,435	$16,158,435
2020	$8,000,000	$8,763,085	$16,763,085
2019	$8,000,000	$9,251,035	$17,251,035
2018	$8,000,000	$9,738,985	$17,738,985

One-time costs reported: $714,750, or $89.34 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$8,000.00	$1.00
Bond counsel	Winstead PC	One time	$160,750.00	$20.09
Contingency	Not reported	One time	$10,000.00	$1.25
Disclosure counsel	Winstead PC	One time	$30,000.00	$3.75
Financial advisor	Hilltop Securities Inc	One time	$185,000.00	$23.13
Other costs	Not reported	One time	$45,000.00	$5.63
Other costs	Not reported	One time	$18,000.00	$2.25
Other costs	Not reported	One time	$7,500.00	$0.94
Paying agent and registrar	Wilmington Trust NA	One time	$3,000.00	$0.38
Printing	Hilltop Securities Inc	One time	$2,500.00	$0.31
Underwriter's spread: expenses	Not reported	One time	$3,344.00	$0.42
Underwriter's spread: takedown	Not reported	One time	$156,656.00	$19.58
Trustee counsel	Not reported	One time	$5,000.00	$0.63
Underwriter's counsel (paid by the underwriter)	Andrews Kurth Kenyon LLP	One time	$80,000.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.