Spec Assessment Rev Bonds Ser 2018 (Jackson Ridge PID Phase 2 Proj)

Last reported in fiscal year 2023, with $8,950,000 of principal then outstanding.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2023	$8,950,000	$7,933,860	$16,883,860
2022	$9,115,000	$8,472,628	$17,587,628
2021	$9,275,000	$9,019,522	$18,294,522
2020	$9,425,000	$9,574,166	$18,999,166
2019	$9,425,000	$10,132,560	$19,557,560

One-time costs reported: $781,224, or $82.89 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,425.00	$1.00
Bond counsel	Winstead PC	One time	$193,500.00	$20.53
Contingency	Not reported	One time	$7,799.36	$0.83
Disclosure counsel	Winstead PC	One time	$30,000.00	$3.18
Financial advisor	Hilltop Securities Inc	One time	$213,500.00	$22.65
Other costs	Not reported	One time	$10,000.00	$1.06
Other costs	MuniCap Inc	One time	$16,500.00	$1.75
Other costs	Naman Howell Smith & Lee PLLC	One time	$5,000.00	$0.53
Other costs	Nichols Jackson Dillard Hager & Smith LLP	One time	$7,250.00	$0.77
Paying agent and registrar	Wilmington Trust NA	One time	$3,000.00	$0.32
Printing	ImageMaster LLC	One time	$2,500.00	$0.27
Underwriter's spread: expenses	Not reported	One time	$3,162.50	$0.34
Underwriter's spread: takedown	Not reported	One time	$185,337.50	$19.66
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$94,250.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.