Spec Assessment Rev Bonds Ser 2015 (Rivendale by the Lake PID Number 1)

$2,797,814 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$2,797,814	$2,061,345	$4,859,158
2024	$2,860,761	$2,231,102	$5,091,863
2023	$2,919,590	$2,404,513	$5,324,102
2022	$2,974,570	$2,581,337	$5,555,908
2021	$3,025,954	$2,761,353	$5,787,307
2020	$3,073,975	$2,944,351	$6,018,326
2019	$3,118,856	$3,130,136	$6,248,992
2018	$3,160,800	$3,318,526	$6,479,326
2017	$3,200,000	$3,509,350	$6,709,350
2016	$3,200,000	$3,701,350	$6,901,350

One-time costs reported: $143,621, or $44.88 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$3,200.00	$1.00
Bank counsel	McGuire Craddock & Strother PC	One time	$8,000.00	$2.50
Bond counsel	Coats Rose Yale Ryman & Lee PC	One time	$85,521.02	$26.73
Bond insurance	None	One time	$0.00	$0.00
Issuer counsel	Gay McCall Isaacks Gordon & Roberts PC	One time	$3,400.00	$1.06
Private placement	Robert W Baird & Co	One time	$30,000.00	$9.38
Trustee	Regions Bank	One time	$6,000.00	$1.88
Trustee	Regions Bank	Annual	$4,000.00	$1.25
Underwriter's counsel	Winstead PC	One time	$7,500.00	$2.34

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.