Spec Assessment Rev Bonds Ser 2017 (Hickory Creek PID 1)

$3,470,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$3,470,000	$1,786,806	$5,256,806
2024	$3,565,000	$1,923,131	$5,488,131
2023	$3,660,000	$2,062,306	$5,722,306
2022	$3,750,000	$2,204,256	$5,954,256
2021	$3,840,000	$2,348,906	$6,188,906
2020	$3,925,000	$2,496,181	$6,421,181
2019	$4,060,000	$2,703,006	$6,763,006
2018	$4,140,000	$2,857,306	$6,997,306

One-time costs reported: $264,330, or $63.85 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$4,140.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$64,100.00	$15.48
Financial advisor	Hilltop Securities Inc	One time	$41,400.00	$10.00
Other costs	Not reported	One time	$2,740.00	$0.66
Printing	ImageMaster LLC	One time	$7,500.00	$1.81
Rating agency	S&P	One time	$12,000.00	$2.90
Underwriter's spread: expenses	Not reported	One time	$3,275.70	$0.79
Underwriter's spread: takedown	Not reported	One time	$79,924.30	$19.31
Trustee	US Bank	One time	$3,250.00	$0.79
Trustee	US Bank	Annual	$3,000.00	$0.72
Trustee counsel	Norton Rose Fulbright US LLP	One time	$5,000.00	$1.21
Underwriter's counsel (paid by the underwriter)	Andrews Kurth Kenyon LLP	One time	$41,000.00	$9.90

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.