Spec Assessment Rev Bonds Ser 2018 (Hickory Creek PID 2)

$3,840,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$3,840,000	$2,987,269	$6,827,269
2024	$3,920,000	$3,203,469	$7,123,469
2023	$3,995,000	$3,423,641	$7,418,641
2022	$4,065,000	$3,647,528	$7,712,528
2021	$4,130,000	$3,874,875	$8,004,875
2020	$4,195,000	$4,105,553	$8,300,553
2019	$4,220,000	$4,338,538	$8,558,538
2018	$4,220,000	$4,487,798	$8,707,798

One-time costs reported: $347,400, or $82.32 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$4,220.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$86,900.00	$20.59
Financial advisor	Hilltop Securities Inc	One time	$84,400.00	$20.00
Other costs	Not reported	One time	$2,230.00	$0.53
Other costs	P3Works LLC	One time	$25,000.00	$5.92
Printing	ImageMaster LLC	One time	$2,000.00	$0.47
Underwriter's spread: expenses	Not reported	One time	$2,394.00	$0.57
Underwriter's spread: takedown	Not reported	One time	$82,006.00	$19.43
Trustee	US Bank	Annual	$2,500.00	$0.59
Trustee	US Bank	One time	$3,250.00	$0.77
Trustee counsel	Norton Rose Fulbright US LLP	One time	$5,000.00	$1.18
Underwriter's counsel (paid by the underwriter)	Winstead PC	One time	$50,000.00	$11.85

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.