Spec Assessment Rev Bonds Ser 2019 (Hickory Farms PID)

$3,730,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$3,730,000	$2,474,575	$6,204,575
2024	$3,820,000	$2,646,525	$6,466,525
2023	$3,905,000	$2,821,975	$6,726,975
2022	$4,185,000	$3,261,975	$7,446,975
2021	$4,185,000	$3,451,825	$7,636,825
2020	$4,185,000	$3,641,675	$7,826,675
2019	$4,185,000	$3,763,495	$7,948,495

One-time costs reported: $316,550, or $75.64 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$4,185.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$86,200.00	$20.60
Financial advisor	Hilltop Securities Inc	One time	$83,700.00	$20.00
Other costs	Not reported	One time	$1,665.00	$0.40
Other costs	P3Works LLC	One time	$5,000.00	$1.19
Printing	ImageMaster LLC	One time	$2,000.00	$0.48
Underwriter's spread: expenses	Not reported	One time	$3,700.00	$0.88
Underwriter's spread: takedown	Not reported	One time	$80,000.00	$19.12
Trustee	US Bank	Annual	$2,500.00	$0.60
Trustee	US Bank	One time	$3,250.00	$0.78
Trustee counsel	Norton Rose Fulbright US LLP	One time	$5,000.00	$1.19
Underwriter's counsel (paid by the underwriter)	Winstead PC	One time	$41,850.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.