Comb Tax & Rev CO Ser 2022

$12,240,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$12,240,000	$8,495,500	$20,735,500
2024	$12,505,000	$9,120,750	$21,625,750
2023	$12,760,000	$9,758,750	$22,518,750
2022	$13,125,000	$10,281,927	$23,406,927

One-time costs reported: $226,965, or $17.29 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.72
Bond counsel	Muller Law Group PLLC	One time	$29,500.00	$2.25
Bond insurance (paid by the underwriter)	Assured Guaranty Inc	One time	$33,940.04	$2.59
Disclosure counsel	Norton Rose Fulbright US LLP	One time	$7,500.00	$0.57
Financial advisor	Masterson Advisors LLC	One time	$35,218.75	$2.68
Paying agent and registrar	Bank of New York Mellon Trust Co	Annual	$750.00	$0.06
Paying agent and registrar	Bank of New York Mellon Trust Co	One time	$750.00	$0.06
Printing	DigiColor LLC	One time	$5,000.00	$0.38
Rating agency	Moodys	One time	$25,000.00	$1.90
Rating agency	S&P	One time	$15,283.00	$1.16
Underwriter's spread: expenses	Not reported	One time	$5,186.46	$0.40
Underwriter's spread: takedown	Not reported	One time	$50,242.50	$3.83
Underwriter's counsel	Haynes & Boone LLP	One time	$9,843.75	$0.75

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.