Spec Assess Rev Bonds Ser 2021 (Kaufman PID 1 Ph 1A-1B Proj)

$3,150,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$3,150,000	$1,775,441	$4,925,441
2024	$3,230,000	$1,891,972	$5,121,972
2023	$3,305,000	$2,010,538	$5,315,538
2022	$3,380,000	$2,131,072	$5,511,072
2021	$3,380,000	$2,259,342	$5,639,342

One-time costs reported: $316,400, or $93.61 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$3,380.00	$1.00
Bank counsel	Naman Howell Smith & Lee PLLC	One time	$6,000.00	$1.78
Bond counsel	Bracewell LLP	One time	$68,600.00	$20.30
Contingency	Not reported	One time	$3,979.82	$1.18
Financial advisor	Hilltop Securities Inc	One time	$67,600.00	$20.00
Issuer counsel	Fort & McDonald PLLC	One time	$25,000.00	$7.40
Other costs	Integra Realty Resources Inc	One time	$15,000.00	$4.44
Other costs	MuniCap Inc	One time	$17,500.00	$5.18
Printing	ImageMaster LLC	One time	$2,690.18	$0.80
Underwriter's spread: takedown	Not reported	One time	$67,600.00	$20.00
Trustee	Wilmington Trust NA	One time	$5,250.00	$1.55
Underwriter's counsel (paid by the underwriter)	Winstead PC	One time	$33,800.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.