Spec Assessment Rev Bonds Ser 2025 (City of Balch Springs PID No. 1 Proj)

$6,181,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$6,181,000	$6,068,994	$12,249,994

One-time costs reported: $643,943, or $104.18 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$6,181.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$220,430.00	$35.66
Contingency	Not reported	One time	$2,079.79	$0.34
Financial advisor	Hilltop Securities Inc	One time	$161,822.50	$26.18
Issuer counsel	Nichols Jackson Dillard Hager & Smith LLP	One time	$20,000.00	$3.24
Other costs	Peyco Southwest Realty Inc	One time	$17,000.00	$2.75
PID administrator	Not reported	One time	$18,000.00	$2.91
Printing	ImageMaster LLC	One time	$3,500.00	$0.57
Underwriter's spread: expenses (paid by the underwriter)	FMSbonds Inc	One time	$2,700.00	$0.44
Underwriter's spread: takedown	FMSbonds Inc	One time	$120,920.00	$19.56
Trustee	BOKF NA	Annual	$4,500.00	$0.73
Trustee counsel	Naman Howell Smith & Lee PLLC	One time	$9,500.00	$1.54
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$61,810.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.