Spec Assessment Rev Bonds Ser 2019 (6 Creeks PID Impr Area 1 Proj)

$6,710,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$6,710,000	$3,591,575	$10,301,575
2024	$6,920,000	$3,902,956	$10,822,956
2023	$7,120,000	$4,222,281	$11,342,281
2022	$7,310,000	$4,549,163	$11,859,163
2021	$7,495,000	$4,883,309	$12,378,309
2020	$7,495,000	$5,221,041	$12,716,041
2019	$7,495,000	$5,482,782	$12,977,782

One-time costs reported: $594,145, or $79.27 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$7,495.00	$1.00
Bond counsel	Bickerstaff Heath Delgado Acosta LLP	One time	$151,400.00	$20.20
Contingency	Not reported	One time	$10,000.00	$1.33
Financial advisor	Hilltop Securities Inc	One time	$149,900.00	$20.00
Issuer counsel	Knight Law Firm LLC	One time	$10,000.00	$1.33
Other costs	P3Works LLC	One time	$26,500.00	$3.54
Printing	ImageMaster LLC	One time	$2,500.00	$0.33
Underwriter's spread: expenses	Not reported	One time	$2,756.25	$0.37
Underwriter's spread: takedown	Not reported	One time	$147,143.75	$19.63
Trustee	UMB Bank NA	One time	$11,500.00	$1.53
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$74,950.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.