This is a MuniPro demonstration of a redesigned Texas Bond Review Board website. It is not the official BRB site: nothing filed here reaches BRB, and the email addresses shown are BRB's own. The official site is brb.texas.gov.

Lago Vista

Spec Assessment Rev Ref Bonds Ser 2020 (Tessera on Lake Travis PID Impr Area 1 Proj)

$3,610,000 of principal outstanding at the end of fiscal year 2025.

Terms

Closing date
August 19, 2020
Fiscal year issued
2020
Par amount
$4,139,999
New money / refunding
$0 / $4,139,999
Pledge
Revenue
Purpose
Refunding
Sale
Negotiated
Final maturity
March 1, 2043

Debt outstanding by fiscal year

Download CSV
Principal, interest and debt service outstanding at each reporting date
Fiscal yearPrincipalInterestTotal debt service
2025$3,610,000$1,278,763$4,888,763
2024$3,765,000$1,409,294$5,174,294
2023$3,920,000$1,544,088$5,464,088
2022$4,070,000$1,683,075$5,753,075
2021$4,139,999$1,899,126$6,039,125
2020$4,139,999$1,974,353$6,114,352

Costs of issuance

Download CSV

One-time costs reported: $290,997, or $70.29 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
CostPaid toTypeAmountPer $1,000
Accountant CPASamuel Klein & CoOne time$1,500.00$0.36
ATR form prepMcCall Parkhurst & Horton LLPOne time$1,000.00$0.24
Attorney General reviewNot reportedOne time$4,140.00$1.00
Bond counselMcCall Parkhurst & Horton LLPOne time$82,800.00$20.00
Bond counselMcCall Parkhurst & Horton LLPOne time$3,000.00$0.72
ContingencyNot reportedOne time$4,507.19$1.09
Escrow agentUS BankOne time$250.00$0.06
Financial advisorTijerina Galvan Lawrence LLCOne time$37,800.00$9.13
Other costsP3Works LLCOne time$23,500.00$5.68
Other costsUS BankOne time$1,000.00$0.24
Other costsUS BankAnnual$1,000.00$0.24
Paying agent and registrarUS BankOne time$300.00$0.07
PrintingImageMaster LLCOne time$2,500.00$0.60
Underwriter's spread: expensesNot reportedOne time$2,561.45$0.62
Underwriter's spread: takedown (paid by the underwriter)Not reportedOne time$80,238.53$19.38
TrusteeUS BankOne time$2,000.00$0.48
TrusteeUS BankAnnual$2,000.00$0.48
Trustee counselNorton Rose Fulbright US LLPOne time$2,500.00$0.60
Underwriter's counsel (paid by the underwriter)Orrick Herrington & Sutcliffe LLPOne time$41,399.98$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.