Comb Tax & Rev CO Ser 2024

$2,980,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$2,980,000	$3,119,500	$6,099,500

One-time costs reported: $128,750, or $43.20 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$2,980.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$18,000.00	$6.04
Bond insurance	Build America Mutual (BAM) Assurance Co	One time	$27,771.83	$9.32
Contingency	Not reported	One time	$2,250.00	$0.76
CUSIP (paid by the underwriter)	CUSIP Global Services	One time	$622.91	$0.21
Financial advisor	Government Capital Corp	One time	$41,000.00	$13.76
MAC (paid by the underwriter)	Municipal Advisory Council (MAC) of Texas	One time	$696.66	$0.23
Underwriter's spread: management fee	Frost Bank	One time	$5,000.00	$1.68
Other costs (paid by the underwriter)	Ipreo LLC	One time	$556.96	$0.19
Paying agent and registrar	BOKF NA	Annual	$500.00	$0.17
Printing (paid by the underwriter)	BondLink Inc	One time	$2,000.00	$0.67
Underwriter's spread: expenses (paid by the underwriter)	The Depository Trust Company	One time	$971.74	$0.33
Underwriter's spread: takedown	Frost Bank	One time	$14,900.00	$5.00
Underwriter's counsel (paid by the underwriter)	Naman Howell Smith & Lee PLLC	One time	$12,000.00	$4.03

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.