Comb Tax & Rev CO Ser 2018

$10,450,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$10,450,000	$3,274,625	$13,724,625
2024	$10,450,000	$3,729,575	$14,179,575
2023	$10,450,000	$4,184,525	$14,634,525
2022	$10,450,000	$4,639,475	$15,089,475
2021	$10,450,000	$5,094,425	$15,544,425
2020	$10,450,000	$5,549,375	$15,999,375
2019	$10,450,000	$6,004,325	$16,454,325

One-time costs reported: $216,475, or $18.60 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.82
Bond counsel	McCall Parkhurst & Horton LLP	One time	$13,480.80	$1.16
Co bond counsel	J Cruz & Associates LLC	One time	$8,987.20	$0.77
Contingency	Not reported	One time	$6,349.37	$0.55
Financial advisor	Estrada Hinojosa & Co Inc	One time	$62,723.22	$5.39
Other costs	Not reported	One time	$3,750.00	$0.32
Paying agent and registrar	Bank of New York Mellon Trust Co	One time	$750.00	$0.06
Printing	Ipreo LLC	One time	$4,913.47	$0.42
Rating agency	Moodys	One time	$15,723.09	$1.35
Rating agency	S&P	One time	$9,507.56	$0.82
Underwriter's spread: expenses	Not reported	One time	$80,790.04	$6.94

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.