Sports Venue Sales Tax Rev Bonds Txbl Ser 2022

$15,530,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$15,530,000	$14,135,944	$29,665,944
2024	$15,865,000	$15,136,779	$31,001,779
2023	$16,180,000	$16,153,521	$32,333,521

One-time costs reported: $333,348, or $20.24 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.58
Bond counsel	McCall Parkhurst & Horton LLP	One time	$23,970.00	$1.46
Bond insurance	Build America Mutual (BAM) Assurance Co	One time	$64,163.28	$3.90
Contingency	Not reported	One time	$3,815.25	$0.23
Financial advisor	Estrada Hinojosa & Co Inc	One time	$80,645.00	$4.90
Underwriter's spread: management fee	Not reported	One time	$8,235.00	$0.50
Paying agent and registrar	Bank of New York Mellon Trust Co	Annual	$750.00	$0.05
Printing	Financial Printing Resources Inc	One time	$1,250.00	$0.08
Printing	Financial Printing Resources Inc	One time	$2,500.00	$0.15
Rating agency	Moodys	One time	$29,000.00	$1.76
Rating agency	S&P	One time	$20,700.00	$1.26
Underwriter's spread: expenses	Not reported	One time	$5,853.37	$0.36
Underwriter's spread: takedown	Not reported	One time	$75,481.25	$4.58
Underwriter's counsel (paid by the underwriter)	Winstead PC	One time	$8,235.00	$0.50

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.