Spec Assessment Rev Bonds Ser 2024 (Elevon PID Impr Area 1 Proj)

$7,911,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$7,911,000	$7,063,303	$14,974,303

One-time costs reported: $656,504, or $82.99 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$7,911.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$161,220.00	$20.38
Financial advisor	Hilltop Securities Inc	One time	$158,220.00	$20.00
Issuer counsel	Messer Fort & McDonald PLLC	One time	$35,000.00	$4.42
Other costs	Not reported	One time	$28,000.00	$3.54
Other costs	Not reported	One time	$5,000.00	$0.63
PID administrator	P3Works LLC	One time	$5,822.50	$0.74
Printing	ImageMaster LLC	One time	$3,500.00	$0.44
Underwriter's spread: expenses	Not reported	One time	$2,800.00	$0.35
Underwriter's spread: takedown	Not reported	One time	$155,420.00	$19.65
Trustee	Wilmington Trust NA	Annual	$4,500.00	$0.57
Trustee	Wilmington Trust NA	One time	$6,500.00	$0.82
Trustee counsel	Naman Howell Smith & Lee PLLC	One time	$8,000.00	$1.01
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$79,110.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.