Spec Assessment Rev Bonds Ser 2018 (Crystal Springs PID Proj)

$4,855,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$4,855,000	$3,636,587	$8,491,587
2024	$4,960,000	$3,889,591	$8,849,591
2023	$5,060,000	$4,147,207	$9,207,207
2022	$5,170,000	$4,423,368	$9,593,368
2021	$5,265,000	$4,690,402	$9,955,402
2020	$5,390,000	$5,014,466	$10,404,466
2019	$5,475,000	$5,291,455	$10,766,455
2018	$5,475,000	$5,506,828	$10,981,828

One-time costs reported: $441,750, or $80.68 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Bond counsel	Bickerstaff Heath Delgado Acosta LLP	One time	$117,000.00	$21.37
Contingency	Not reported	One time	$10,000.00	$1.83
Financial advisor	Hilltop Securities Inc	One time	$109,500.00	$20.00
Other costs	David Taussig & Associates Inc	One time	$30,000.00	$5.48
Printing	ImageMaster LLC	One time	$2,500.00	$0.46
Underwriter's spread: expenses	Not reported	One time	$2,513.20	$0.46
Underwriter's spread: takedown	Not reported	One time	$106,986.80	$19.54
Trustee	Bank of Texas NA	One time	$8,500.00	$1.55
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$54,750.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.