Spec Assessment Rev Bonds Ser 2022 (Deerbrooke PID Northern Impr Area Major Impr Proj)

$1,950,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$1,950,000	$1,330,973	$3,280,973
2024	$1,994,000	$1,427,278	$3,421,278
2023	$2,030,000	$1,525,383	$3,555,383
2022	$2,030,000	$1,580,885	$3,610,885

One-time costs reported: $240,770, or $118.61 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$2,030.00	$1.00
Bank counsel	Naman Howell Smith & Lee PLLC	One time	$10,000.00	$4.93
Bond counsel	Bickerstaff Heath Delgado Acosta LLP	One time	$43,100.00	$21.23
Contingency	Not reported	One time	$5,000.00	$2.46
Financial advisor	RBC Capital Markets LLC	One time	$42,157.35	$20.77
Issuer counsel	Knight Law Firm LLC	One time	$11,680.09	$5.75
Other costs	David Taussig & Associates Inc	One time	$6,250.00	$3.08
Other costs	Integra Realty Resources Inc	One time	$6,813.38	$3.36
Other costs	Sundance Analytics	One time	$5,437.74	$2.68
Other costs	Winstead PC	One time	$27,253.55	$13.43
Printing	ImageMaster LLC	One time	$3,114.69	$1.53
Underwriter's spread: expenses	Not reported	One time	$2,100.00	$1.03
Underwriter's spread: takedown	Not reported	One time	$36,900.00	$18.18
Trustee	BOKF NA	Annual	$5,000.00	$2.46
Underwriter's counsel (paid by the underwriter)	Kelly Hart & Hallman LLP	One time	$38,933.64	$19.18

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.