Spec Assessment Rev Bonds Ser 2022 (Deerbrooke PID Northern Impr Area Neighborhood Impr Proj)

$555,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$555,000	$378,053	$933,053
2024	$567,000	$405,568	$972,568
2023	$577,000	$433,605	$1,010,605
2022	$577,000	$449,470	$1,026,470

One-time costs reported: $84,523, or $146.49 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$750.00	$1.30
Bank counsel	Naman Howell Smith & Lee PLLC	One time	$6,500.00	$11.27
Bond counsel	Bickerstaff Heath Delgado Acosta LLP	One time	$14,040.00	$24.33
Contingency	Not reported	One time	$15,315.69	$26.54
Financial advisor	RBC Capital Markets LLC	One time	$11,982.65	$20.77
Other costs	David Taussig & Associates Inc	One time	$6,250.00	$10.83
Other costs	Winstead PC	One time	$7,746.45	$13.43
Printing	ImageMaster LLC	One time	$871.75	$1.51
Underwriter's spread: expenses	Not reported	One time	$600.00	$1.04
Underwriter's spread: takedown	Not reported	One time	$9,400.00	$16.29
Trustee	BOKF NA	Annual	$4,000.00	$6.93
Underwriter's counsel (paid by the underwriter)	Kelly Hart & Hallman LLP	One time	$11,066.36	$19.18

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.