Spec Assessment Rev Bonds Ser 2022 (Bulter Farms PID Major Impr Area Proj)

$8,824,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$8,824,000	$6,327,850	$15,151,850
2024	$8,990,000	$6,699,836	$15,689,836
2023	$9,150,000	$7,077,527	$16,227,527
2022	$9,150,000	$7,509,807	$16,659,807

One-time costs reported: $589,552, or $64.43 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,150.00	$1.00
Bond counsel	Orrick Herrington & Sutcliffe LLP	One time	$183,000.00	$20.00
Bond counsel	Orrick Herrington & Sutcliffe LLP	One time	$1,000.00	$0.11
Contingency	Not reported	One time	$10,000.00	$1.09
Financial advisor	Specialized Public Finance Inc	One time	$48,062.50	$5.25
Issuer counsel	Bojorquez Law Firm PC	One time	$25,000.00	$2.73
Other costs	366 TX 29 LTD	One time	$13,227.75	$1.45
Other costs	Aegis Group Inc	One time	$7,460.95	$0.82
Other costs	P3Works LLC	One time	$6,651.07	$0.73
Printing	ImageMaster LLC	One time	$3,500.00	$0.38
Underwriter's spread: takedown	Not reported	One time	$183,000.00	$20.00
Trustee	BOKF NA	Annual	$3,000.00	$0.33
Trustee	BOKF NA	One time	$2,000.00	$0.22
Trustee counsel	Naman Howell Smith & Lee PLLC	One time	$6,000.00	$0.66
Underwriter's counsel (paid by the underwriter)	Winstead PC	One time	$91,500.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.