Comb Tax & Rev CO Ser 2022

$5,305,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$5,305,000	$2,057,500	$7,362,500
2024	$5,510,000	$2,283,900	$7,793,900
2023	$5,710,000	$2,518,400	$8,228,400
2022	$5,895,000	$2,764,015	$8,659,015

One-time costs reported: $185,084, or $31.40 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$5,895.00	$1.00
Bond counsel	Norton Rose Fulbright US LLP	One time	$13,395.00	$2.27
Bond insurance (paid by the underwriter)	Build America Mutual (BAM) Assurance Co	One time	$33,337.21	$5.66
Contingency	Not reported	One time	$4,245.89	$0.72
Financial advisor	Hilltop Securities Inc	One time	$64,214.11	$10.89
Underwriter's spread: management fee	Not reported	One time	$5,895.00	$1.00
Other costs	Not reported	One time	$500.00	$0.08
Paying agent and registrar	US Bank	Annual	$500.00	$0.08
Paying agent and registrar	US Bank	One time	$500.00	$0.08
Printing	Hilltop Securities Inc	One time	$600.00	$0.10
Printing	MuniHub	One time	$900.00	$0.15
Rating agency	S&P	One time	$16,250.00	$2.76
Underwriter's spread: expenses	Not reported	One time	$3,439.55	$0.58
Underwriter's spread: takedown	Not reported	One time	$27,412.50	$4.65
Travel	Not reported	One time	$1,000.00	$0.17
Underwriter's counsel (paid by the underwriter)	McCall Parkhurst & Horton LLP	One time	$7,500.00	$1.27

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.