Spec Assessment Rev Bonds Ser 2017 (Hillstone Pointe PID 2 Phases 1-1A Proj)

$5,690,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$5,690,000	$5,048,813	$10,738,813
2024	$5,765,000	$5,390,156	$11,155,156
2023	$5,830,000	$5,735,175	$11,565,175
2022	$5,890,000	$6,083,475	$11,973,475
2021	$5,955,000	$6,458,513	$12,413,513
2020	$6,000,000	$6,813,094	$12,813,094
2019	$6,000,000	$7,168,856	$13,168,856
2018	$6,000,000	$7,524,619	$13,524,619

One-time costs reported: $562,750, or $93.79 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$6,000.00	$1.00
Bond counsel	Norton Rose Fulbright US LLP	One time	$121,500.00	$20.25
Financial advisor	SAMCO Capital Markets Inc	One time	$95,000.00	$15.83
Issuer counsel	Robert Brown PC	One time	$45,000.00	$7.50
Other costs	Not reported	One time	$66,000.00	$11.00
Paying agent and registrar	Bank of New York Mellon Trust Co	One time	$9,250.00	$1.54
Printing	Clements Printing Co LLC	One time	$2,500.00	$0.42
Underwriter's spread: expenses	Not reported	One time	$3,259.00	$0.54
Underwriter's spread: takedown	Not reported	One time	$116,741.00	$19.46
Trustee counsel	McGuire Craddock & Strother PC	One time	$7,500.00	$1.25
Underwriter's counsel (paid by the underwriter)	Winstead PC	One time	$90,000.00	$15.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.