Spec Assessment Rev Bonds Ser 2024 (Manor Heights PID Impr Area 4 Proj)

$5,400,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$5,400,000	$6,081,715	$11,481,715
2024	$5,400,000	$6,298,443	$11,698,443

One-time costs reported: $467,689, or $86.61 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$5,400.00	$1.00
Bank counsel	Cantu Harden Montoya LLP	One time	$10,000.00	$1.85
Bond counsel	Bickerstaff Heath Delgado Acosta LLP	One time	$110,500.00	$20.46
Contingency	Not reported	One time	$10,981.02	$2.03
Contingency	Not reported	One time	$35,019.11	$6.49
Financial advisor	SAMCO Capital Markets Inc	One time	$108,000.00	$20.00
Issuer counsel	Knight Law Firm LLC	One time	$12,500.00	$2.31
Other costs	Not reported	One time	$7,389.99	$1.37
Paying agent and registrar	UMB Bank NA	One time	$1,000.00	$0.19
Printing	ImageMaster LLC	One time	$3,398.98	$0.63
Underwriter's spread: expenses	Not reported	One time	$2,400.00	$0.44
Underwriter's spread: takedown	Not reported	One time	$105,600.00	$19.56
Trustee	UMB Bank NA	Annual	$3,000.00	$0.56
Trustee	UMB Bank NA	One time	$1,500.00	$0.28
Underwriter's counsel (paid by the underwriter)	Norton Rose Fulbright US LLP	One time	$54,000.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.