Comb Tax & Rev CO Ser 2022A

$47,605,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$47,605,000	$23,640,150	$71,245,150
2024	$49,200,000	$26,004,725	$75,204,725
2023	$49,200,000	$30,012,142	$79,212,142

One-time costs reported: $531,937, or $10.81 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.19
Bond counsel	Bracewell LLP	One time	$51,000.00	$1.04
Contingency	Not reported	One time	$1,072.32	$0.02
Financial advisor	Hilltop Securities Inc	One time	$3,932.00	$0.08
Financial advisor	Hilltop Securities Inc	One time	$96,685.00	$1.97
Underwriter's spread: management fee	Not reported	One time	$24,600.00	$0.50
Paying agent and registrar	US Bank	One time	$500.00	$0.01
Printing	Hilltop Securities Inc	One time	$1,965.96	$0.04
Rating agency	Fitch	One time	$25,164.23	$0.51
Rating agency	Moodys	One time	$31,455.29	$0.64
Rating agency	S&P	One time	$25,232.64	$0.51
Underwriter's spread: expenses	Not reported	One time	$12,792.00	$0.26
Underwriter's spread: takedown	Not reported	One time	$223,437.50	$4.54
Underwriter's counsel (paid by the underwriter)	West & Associates LLP	One time	$24,600.00	$0.50

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.