Spec Assessment Rev Bonds Ser 2019 (Gregg Ranch PID Major Impr Area Proj)

$1,965,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$1,965,000	$1,719,656	$3,684,656
2024	$2,000,000	$1,831,944	$3,831,944
2023	$2,035,000	$1,945,981	$3,980,981
2022	$2,070,000	$2,061,769	$4,131,769
2021	$2,100,000	$2,179,181	$4,279,181
2020	$2,100,000	$2,297,344	$4,397,344
2019	$2,100,000	$2,372,836	$4,472,836

One-time costs reported: $182,100, or $86.71 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$2,100.00	$1.00
Bank counsel	Bracewell LLP	One time	$7,500.00	$3.57
Bond counsel	Bickerstaff Heath Delgado Acosta LLP	One time	$47,000.00	$22.38
Contingency	Not reported	One time	$3,000.00	$1.43
Financial advisor	SAMCO Capital Markets Inc	One time	$42,000.00	$20.00
Issuer counsel	Akers & Akers LLP	One time	$10,000.00	$4.76
Printing	ImageMaster LLC	One time	$2,500.00	$1.19
Underwriter's spread: expenses	Not reported	One time	$2,500.00	$1.19
Underwriter's spread: takedown	Not reported	One time	$39,500.00	$18.81
Trustee	UMB Bank NA	One time	$5,000.00	$2.38
Underwriter's counsel (paid by the underwriter)	Norton Rose Fulbright US LLP	One time	$21,000.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.