Spec Assessment Rev Bonds Ser 2019 (Gregg Ranch PID Neighborhood Impr Area 1 Proj)

$1,880,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$1,880,000	$1,480,913	$3,360,913
2024	$1,920,000	$1,578,938	$3,498,938
2023	$1,955,000	$1,678,650	$3,633,650
2022	$1,990,000	$1,779,938	$3,769,938
2021	$2,025,000	$1,882,800	$3,907,800
2020	$2,025,000	$1,986,450	$4,011,450
2019	$2,025,000	$2,052,671	$4,077,671

One-time costs reported: $176,775, or $87.30 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$2,025.00	$1.00
Bank counsel	Bracewell LLP	One time	$7,500.00	$3.70
Bond counsel	Bickerstaff Heath Delgado Acosta LLP	One time	$45,500.00	$22.47
Contingency	Not reported	One time	$3,000.00	$1.48
Financial advisor	SAMCO Capital Markets Inc	One time	$40,500.00	$20.00
Issuer counsel	Akers & Akers LLP	One time	$10,000.00	$4.94
Printing	ImageMaster LLC	One time	$2,500.00	$1.23
Underwriter's spread: expenses	Not reported	One time	$2,500.00	$1.23
Underwriter's spread: takedown	Not reported	One time	$38,000.00	$18.77
Trustee	UMB Bank NA	One time	$5,000.00	$2.47
Underwriter's counsel (paid by the underwriter)	Norton Rose Fulbright US LLP	One time	$20,250.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.