Spec Assessment Rev Bonds Ser 2019 (Iron Horse PID Proj)

$9,560,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$9,560,000	$8,748,431	$18,308,431
2024	$9,730,000	$9,311,144	$19,041,144
2023	$9,895,000	$9,882,231	$19,777,231
2022	$10,050,000	$10,461,319	$20,511,319
2021	$10,050,000	$11,044,281	$21,094,281
2020	$10,050,000	$11,627,244	$21,677,244
2019	$10,050,000	$12,045,034	$22,095,034

One-time costs reported: $764,250, or $76.04 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.95
Bank counsel	McGuire Craddock & Strother PC	One time	$7,500.00	$0.75
Bond counsel	Bracewell LLP	One time	$200,000.00	$19.90
Contingency	Not reported	One time	$8,000.00	$0.80
Financial advisor	Hilltop Securities Inc	One time	$201,000.00	$20.00
Other costs	Integra Realty Resources Inc	One time	$25,000.00	$2.49
Printing	ImageMaster LLC	One time	$2,500.00	$0.25
Underwriter's spread: takedown	Not reported	One time	$201,000.00	$20.00
Trustee	Bank of New York Mellon Trust Co	One time	$9,250.00	$0.92
Underwriter's counsel (paid by the underwriter)	Winstead PC	One time	$100,500.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.