Spec Assessment Rev Bonds Ser 2019 (City Point PID Impr Zone A Proj)

$2,300,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$2,300,000	$1,196,550	$3,496,550
2024	$2,385,000	$1,325,372	$3,710,372
2023	$2,465,000	$1,458,216	$3,923,216
2022	$2,545,000	$1,594,959	$4,139,959
2021	$2,615,000	$1,735,359	$4,350,359
2020	$2,615,000	$1,877,466	$4,492,466

One-time costs reported: $241,152, or $92.22 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$2,615.00	$1.00
Bond counsel	Norton Rose Fulbright US LLP	One time	$52,300.00	$20.00
Financial advisor	Hilltop Securities Inc	One time	$52,300.00	$20.00
Other costs	Not reported	One time	$634.82	$0.24
Other costs	City of North Richland Hills	One time	$15,039.19	$5.75
Other costs	Integra Realty Resources Inc	One time	$6,097.15	$2.33
Other costs	P3Works LLC	One time	$13,820.20	$5.29
Other costs	P3Works LLC	One time	$5,645.51	$2.16
Printing	Hilltop Securities Inc	One time	$2,750.00	$1.05
Underwriter's spread: expenses	Not reported	One time	$2,700.00	$1.03
Underwriter's spread: takedown	Not reported	One time	$49,600.00	$18.97
Trustee	Wilmington Trust NA	One time	$5,500.00	$2.10
Trustee counsel	Naman Howell Smith & Lee PLLC	One time	$6,000.00	$2.29
Underwriter's counsel (paid by the underwriter)	Winstead PC	One time	$26,150.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.