Comb Tax & Ltd Surplus Rev CO Ser 2018

$10,370,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$10,370,000	$3,202,438	$13,572,438
2024	$10,635,000	$3,640,831	$14,275,831
2023	$10,830,000	$4,085,075	$14,915,075
2022	$10,960,000	$4,533,219	$15,493,219
2021	$10,995,000	$4,982,413	$15,977,413
2020	$10,995,000	$5,431,606	$16,426,606
2019	$10,995,000	$5,880,800	$16,875,800

One-time costs reported: $215,646, or $18.92 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.83
Bond counsel	McCall Parkhurst & Horton LLP	One time	$19,200.00	$1.68
Financial advisor	Hilltop Securities Inc	One time	$48,895.00	$4.29
Underwriter's spread: management fee	Not reported	One time	$21,279.26	$1.87
Other costs	Not reported	One time	$1,829.00	$0.16
Paying agent and registrar	Amegy Bank of Texas	Annual	$275.00	$0.02
Printing	Hilltop Securities Inc	One time	$600.00	$0.05
Rating agency	S&P	One time	$17,000.00	$1.49
Underwriter's spread: expenses	Not reported	One time	$9,742.69	$0.86
Underwriter's spread: takedown	Not reported	One time	$87,600.00	$7.69

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.