Comb Tax & Ltd Surplus Rev CO Ser 2018A

$7,890,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$7,890,000	$2,678,650	$10,568,650
2024	$8,305,000	$3,017,175	$11,322,175
2023	$8,710,000	$3,368,000	$12,078,000
2022	$9,105,000	$3,730,825	$12,835,825
2021	$9,490,000	$4,105,350	$13,595,350
2020	$9,860,000	$4,491,200	$14,351,200
2019	$10,215,000	$4,887,925	$15,102,925
2018	$10,215,000	$5,321,246	$15,536,246

One-time costs reported: $157,151, or $15.38 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.93
Bond counsel	McCall Parkhurst & Horton LLP	One time	$18,000.00	$1.76
Contingency	Not reported	One time	$7,500.00	$0.73
Financial advisor	Hilltop Securities Inc	One time	$30,411.25	$2.98
Underwriter's spread: management fee	Not reported	One time	$10,215.00	$1.00
Paying agent and registrar	US Bank	One time	$500.00	$0.05
Printing	Hilltop Securities Inc	One time	$592.08	$0.06
Printing	Ipreo LLC	One time	$473.66	$0.05
Rating agency	Fitch	One time	$9,971.81	$0.98
Rating agency	S&P	One time	$10,657.38	$1.04
Underwriter's spread: expenses	Not reported	One time	$4,913.42	$0.48
Underwriter's spread: takedown	Not reported	One time	$48,287.50	$4.73
Underwriter's counsel (paid by the underwriter)	Norton Rose Fulbright US LLP	One time	$6,129.00	$0.60

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.