Comb Tax & Ltd Surplus Rev CO Ser 2018B

$1,250,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$1,250,000	$381,600	$1,631,600
2024	$1,315,000	$432,575	$1,747,575
2023	$1,380,000	$485,500	$1,865,500
2022	$1,440,000	$540,300	$1,980,300
2021	$1,500,000	$596,900	$2,096,900
2020	$1,560,000	$655,300	$2,215,300
2019	$1,615,000	$715,425	$2,330,425
2018	$1,615,000	$781,116	$2,396,116

One-time costs reported: $46,461, or $28.77 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$1,615.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$7,500.00	$4.64
Contingency	Not reported	One time	$5,054.99	$3.13
Financial advisor	Hilltop Securities Inc	One time	$14,883.75	$9.22
Underwriter's spread: management fee	Not reported	One time	$1,615.00	$1.00
Paying agent and registrar	US Bank	One time	$500.00	$0.31
Printing	Hilltop Securities Inc	One time	$91.26	$0.06
Printing	Ipreo LLC	One time	$73.01	$0.05
Rating agency	Fitch	One time	$1,536.96	$0.95
Rating agency	S&P	One time	$1,642.62	$1.02
Underwriter's spread: expenses	Not reported	One time	$3,116.95	$1.93
Underwriter's spread: takedown	Not reported	One time	$7,862.50	$4.87
Underwriter's counsel (paid by the underwriter)	Norton Rose Fulbright US LLP	One time	$969.00	$0.60

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.