Spec Assessment Rev Bonds Ser 2019 (Wildridge PID 1 Impr Area 3 Proj)

$2,710,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$2,710,000	$1,603,185	$4,313,185
2024	$2,775,000	$1,712,581	$4,487,581
2023	$2,840,000	$1,824,010	$4,664,010
2022	$2,900,000	$1,937,391	$4,837,391
2021	$2,960,000	$2,052,647	$5,012,647
2020	$2,960,000	$2,168,841	$5,128,841

One-time costs reported: $273,800, or $92.50 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$2,960.00	$1.00
Bond counsel	Norton Rose Fulbright US LLP	One time	$59,200.00	$20.00
Financial advisor	Hilltop Securities Inc	One time	$59,200.00	$20.00
Underwriter's spread: management fee	Not reported	One time	$0.00	$0.00
Other costs	Not reported	One time	$10,140.00	$3.43
Other costs	Brown & Hofmeister LLP	One time	$1,500.00	$0.51
Other costs	City of Oak Point	One time	$20,000.00	$6.76
Other costs	P3Works LLC	One time	$17,500.00	$5.91
Printing	ImageMaster LLC	One time	$3,500.00	$1.18
Underwriter's spread: expenses	Not reported	One time	$0.00	$0.00
Underwriter's spread: takedown	Not reported	One time	$59,200.00	$20.00
Trustee	Wilmington Trust NA	One time	$5,000.00	$1.69
Trustee counsel	Naman Howell Smith & Lee PLLC	One time	$6,000.00	$2.03
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$29,600.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.