Spec Assessment Rev Bonds Ser 2020 (Oak Point PID 2 Proj)

$6,815,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$6,815,000	$3,990,644	$10,805,644
2024	$6,980,000	$4,250,069	$11,230,069
2023	$7,140,000	$4,513,556	$11,653,556
2022	$7,295,000	$4,780,981	$12,075,981
2021	$7,690,000	$5,055,281	$12,745,281

One-time costs reported: $610,085, or $79.33 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$7,690.00	$1.00
Bond counsel	Norton Rose Fulbright US LLP	One time	$153,800.00	$20.00
Financial advisor	Hilltop Securities Inc	One time	$153,800.00	$20.00
Other costs	Not reported	One time	$10,000.00	$1.30
Other costs	Not reported	One time	$5,000.00	$0.65
Other costs	Brown & Hofmeister LLP	One time	$1,452.50	$0.19
Other costs	City of Oak Point	One time	$23,573.00	$3.07
Other costs	P3Works LLC	One time	$11,069.50	$1.44
Printing	ImageMaster LLC	One time	$3,000.00	$0.39
Underwriter's spread: expenses	Not reported	One time	$0.00	$0.00
Underwriter's spread: takedown	Not reported	One time	$153,800.00	$20.00
Trustee	Wilmington Trust NA	One time	$4,500.00	$0.59
Trustee counsel	Naman Howell Smith & Lee PLLC	One time	$5,500.00	$0.72
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$76,900.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.