Spec Assessment Rev Bonds Ser 2021 (Wildridge PID 1 Impr Area 4 Proj)

$3,922,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$3,922,000	$2,261,135	$6,183,135
2024	$4,014,000	$2,397,893	$6,411,893
2023	$4,104,000	$2,536,811	$6,640,811
2022	$4,190,000	$2,677,820	$6,867,820
2021	$4,190,000	$2,753,964	$6,943,964

One-time costs reported: $336,222, or $80.24 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$4,190.00	$1.00
Bond counsel	Norton Rose Fulbright US LLP	One time	$83,800.00	$20.00
Contingency	Not reported	One time	$5,000.00	$1.19
Financial advisor	Hilltop Securities Inc	One time	$83,800.00	$20.00
Other costs	Brown & Hofmeister LLP	One time	$1,951.25	$0.47
Other costs	Integra Realty Resources Inc	One time	$12,500.00	$2.98
Other costs	P3Works LLC	One time	$4,781.05	$1.14
Printing	ImageMaster LLC	One time	$3,000.00	$0.72
Underwriter's spread: takedown	Not reported	One time	$83,800.00	$20.00
Trustee	Wilmington Trust NA	One time	$5,500.00	$1.31
Trustee counsel	Naman Howell Smith & Lee PLLC	One time	$6,000.00	$1.43
Underwriter's counsel (paid by the underwriter)	Orrick Herrington & Sutcliffe LLP	One time	$41,900.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.