Comb Tax & Rev CO Ser 2018

$12,570,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$12,570,000	$5,201,250	$17,771,250
2024	$13,170,000	$5,859,750	$19,029,750
2023	$13,750,000	$6,541,450	$20,291,450
2022	$14,305,000	$7,250,900	$21,555,900
2021	$14,830,000	$7,986,600	$22,816,600
2020	$14,930,000	$8,727,300	$23,657,300
2019	$15,000,000	$9,471,500	$24,471,500

One-time costs reported: $303,204, or $18.44 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.58
Bond counsel	Perez Law Firm PLLC	One time	$45,000.00	$2.74
Bond insurance	Assured Guaranty Inc	One time	$36,421.27	$2.22
Contingency	Not reported	One time	$15,356.18	$0.93
Financial advisor	Estrada Hinojosa & Co Inc	One time	$69,235.84	$4.21
Underwriter's spread: management fee	Not reported	One time	$11,508.00	$0.70
Paying agent and registrar	UMB Bank NA	One time	$400.00	$0.02
Printing	Financial Printing Resources Inc	One time	$3,500.00	$0.21
Rating agency	S&P	One time	$18,050.00	$1.10
Underwriter's spread: expenses	Not reported	One time	$5,825.61	$0.35
Underwriter's spread: takedown	Not reported	One time	$73,940.00	$4.50
Underwriter's counsel (paid by the underwriter)	Norton Rose Fulbright US LLP	One time	$14,467.20	$0.88

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.