Spec Assessment Rev Bonds Ser 2021 (Collin Creek West PID Proj)
$14,143,000 of principal outstanding at the end of fiscal year 2025.
Terms
- Closing date
- September 15, 2021
- Fiscal year issued
- 2022
- Par amount
- $14,687,000
- New money / refunding
- $14,687,000 / $0
- Pledge
- Revenue
- Purpose
- Water and sewer
- Sale
- Negotiated
- Final maturity
- March 15, 2052
Debt outstanding by fiscal year
Download CSV| Fiscal year | Principal | Interest | Total debt service |
|---|---|---|---|
| 2025 | $14,143,000 | $9,045,940 | $23,188,940 |
| 2024 | $14,421,000 | $9,617,220 | $24,038,220 |
| 2023 | $14,687,000 | $10,199,380 | $24,886,380 |
| 2022 | $14,687,000 | $10,786,860 | $25,473,860 |
Costs of issuance
Download CSVOne-time costs reported: $1,098,353, or $74.78 per $1,000 of par (computed here).
| Cost | Paid to | Type | Amount | Per $1,000 |
|---|---|---|---|---|
| Attorney General review | Not reported | One time | $9,500.00 | $0.65 |
| Bond counsel | Norton Rose Fulbright US LLP | One time | $293,740.00 | $20.00 |
| Contingency | Not reported | One time | $4,263.45 | $0.29 |
| Financial advisor | Hilltop Securities Inc | One time | $293,740.00 | $20.00 |
| Issuer fee | Not reported | One time | $15,000.00 | $1.02 |
| Other costs | Integra Realty Resources Inc | One time | $15,000.00 | $1.02 |
| Other costs | P3Works LLC | One time | $10,000.00 | $0.68 |
| Printing | ImageMaster LLC | One time | $5,000.00 | $0.34 |
| Underwriter's spread: expenses | Not reported | One time | $4,400.00 | $0.30 |
| Underwriter's spread: takedown | Not reported | One time | $289,340.00 | $19.70 |
| Trustee | Wilmington Trust NA | One time | $5,500.00 | $0.37 |
| Trustee counsel | Naman Howell Smith & Lee PLLC | One time | $6,000.00 | $0.41 |
| Underwriter's counsel (paid by the underwriter) | Winstead PC | One time | $146,870.00 | $10.00 |
Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.
Texas fiscal years run September 1 to August 31.
Figures are as reported to the agency and have not been independently verified.