Comb Tax & Rev CO Ser 2024

$15,690,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$15,690,000	$8,610,750	$24,300,750

One-time costs reported: $318,389, or $17.45 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,500.00	$0.52
Bond counsel	Holland & Knight LLP	One time	$42,000.00	$2.30
Bond counsel expense	Holland & Knight LLP	One time	$1,500.00	$0.08
Bond insurance	Build America Mutual (BAM) Assurance Co	One time	$79,989.23	$4.38
Financial advisor	Hilltop Securities Inc	One time	$44,245.00	$2.43
Underwriter's spread: management fee	Not reported	One time	$13,683.75	$0.75
Other costs	Not reported	One time	$2,000.00	$0.11
Other general COI	Hilltop Securities Inc	One time	$2,500.00	$0.14
Paying agent and registrar	Not reported	One time	$300.00	$0.02
Paying agent and registrar	Not reported	Annual	$300.00	$0.02
Printing	Not reported	One time	$900.00	$0.05
Rating agency	S&P	One time	$25,000.00	$1.37
Underwriter's spread: expenses	Not reported	One time	$8,452.28	$0.46
Underwriter's spread: takedown	Not reported	One time	$76,818.75	$4.21
Underwriter's counsel (paid by the underwriter)	Cantu Harden Montoya LLP	One time	$11,500.00	$0.63

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.