Comb Tax & Surplus Harbor Sys Rev CO Ser 2018

$995,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$995,000	$183,213	$1,178,213
2024	$1,085,000	$226,738	$1,311,738
2023	$1,170,000	$273,763	$1,443,763
2022	$1,250,000	$324,088	$1,574,088
2021	$1,330,000	$378,013	$1,708,013
2020	$1,405,000	$435,813	$1,840,813
2019	$1,475,000	$497,238	$1,972,238

One-time costs reported: $74,036, or $50.19 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$1,475.00	$1.00
Bond counsel	Bickerstaff Heath Delgado Acosta LLP	One time	$11,500.00	$7.80
Contingency	Not reported	One time	$632.77	$0.43
Financial advisor	RBC Capital Markets LLC	One time	$32,122.74	$21.78
Underwriter's spread: management fee	Not reported	One time	$3,672.00	$2.49
Paying agent and registrar	UMB Bank NA	Annual	$400.00	$0.27
Printing	Clements Printing Co LLC	One time	$1,092.94	$0.74
Printing	Ipreo LLC	One time	$750.00	$0.51
Rating agency	S&P	One time	$9,500.00	$6.44
Underwriter's spread: expenses	Not reported	One time	$2,478.00	$1.68
Underwriter's spread: takedown	Not reported	One time	$10,812.50	$7.33

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 4, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.