Spec Assessment Rev Bonds Ser 2018 (Arcadia Farms PID Phases 1 & 2 Proj)

$2,885,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$2,885,000	$1,983,647	$4,868,647
2024	$2,950,000	$2,124,237	$5,074,237
2023	$3,015,000	$2,267,672	$5,282,672
2022	$3,080,000	$2,420,300	$5,500,300
2021	$3,135,000	$2,569,228	$5,704,228
2020	$3,185,000	$2,720,453	$5,905,453
2019	$3,190,000	$2,872,881	$6,062,881
2018	$3,190,000	$2,994,064	$6,184,064

One-time costs reported: $320,700, or $100.53 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$3,190.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$73,000.00	$22.88
Contingency	Not reported	One time	$3,510.00	$1.10
Financial advisor	Hilltop Securities Inc	One time	$88,800.00	$27.84
Other costs	30 Three Sixty Public Finance Inc	One time	$32,500.00	$10.19
Other costs	Wolfe Tidwell & Mc Coy LLP	One time	$7,500.00	$2.35
Printing	ImageMaster LLC	One time	$2,500.00	$0.78
Underwriter's spread: takedown	Not reported	One time	$65,700.00	$20.60
Trustee	Regions Bank	Annual	$3,000.00	$0.94
Trustee	Regions Bank	One time	$6,000.00	$1.88
Trustee counsel	McGuire Craddock & Strother PC	One time	$8,000.00	$2.51
Underwriter's counsel (paid by the underwriter)	Winstead PC	One time	$30,000.00	$9.40

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.