Spec Assessment Rev Bonds Ser 2018 (Crossroads PID Major Impr Proj)

$7,710,000 of principal outstanding at the end of fiscal year 2025.

Terms

Principal, interest and debt service outstanding at each reporting date
Fiscal year	Principal	Interest	Total debt service
2025	$7,710,000	$7,524,400	$15,234,400
2024	$7,840,000	$8,029,775	$15,869,775
2023	$7,960,000	$8,543,275	$16,503,275
2022	$8,430,000	$9,454,250	$17,884,250
2021	$8,760,000	$10,247,250	$19,007,250
2020	$9,305,000	$11,519,138	$20,824,138
2019	$9,305,000	$12,123,963	$21,428,963

One-time costs reported: $832,571, or $87.78 per $1,000 of par (computed here).

Each cost of issuance, who was paid and how much
Cost	Paid to	Type	Amount	Per $1,000
Attorney General review	Not reported	One time	$9,485.00	$1.00
Bond counsel	McCall Parkhurst & Horton LLP	One time	$192,200.00	$20.26
Contingency	Not reported	One time	$13,348.37	$1.41
Financial advisor	Hilltop Securities Inc	One time	$214,700.00	$22.64
Other costs	30 Three Sixty Public Finance Inc	One time	$27,500.00	$2.90
Other costs	Integra Realty Resources Inc	One time	$37,500.00	$3.95
Other costs	Kimley Horn & Associates Inc	One time	$24,788.00	$2.61
Other costs	Wolfe Tidwell & Mc Coy LLP	One time	$12,500.00	$1.32
Printing	Hilltop Securities Inc	One time	$1,500.00	$0.16
Printing	ImageMaster LLC	One time	$500.00	$0.05
Underwriter's spread: takedown	Not reported	One time	$189,700.00	$20.00
Trustee	Regions Bank	One time	$6,000.00	$0.63
Trustee	Regions Bank	Annual	$3,000.00	$0.32
Trustee counsel	McGuire Craddock & Strother PC	One time	$8,000.00	$0.84
Underwriter's counsel (paid by the underwriter)	Winstead PC	One time	$94,850.00	$10.00

Source: Local Issuance Fee By Year (updated by the publisher Sep 9, 2026); Debt Outstanding By Issuance Local By Year (updated by the publisher Sep 9, 2026). Loaded here Oct 3, 2026.

Texas fiscal years run September 1 to August 31.

Figures are as reported to the agency and have not been independently verified.